Champs 2026 — Event Cost Breakdown

Last updated May 13, 2026 · 7:40 PM

Total Budget
$28,653.47
Paid In
$28,173.27
Balance Due
$480.20
Line Items
# Line Item Cost Payment
1 Atmosphere Models
14 girls · 5 hrs @ $100/hr
$7,000.00
2 Bartenders
3 bartenders · 5 hrs @ $75/hr
$1,125.00
3 DJ Services
5 hours
$1,000.00
4 Food, Chef & Service Staff $3,385.58 View
5 Flyers
Digital Insight Printing · Clay cc
$97.53 View
6 Banners
Pro Image West · Check
$146.33 View
7 Staff, Gratuity, Security
Valet & Bell Desk
$300.00
8 Event Production & Mgmt Fee $1,500.00
9 Balloons
Amazon · Clay cc
$29.18 View
10 Shot Glasses, Cups, Mints & Gum
Amazon · 11 items
$274.89 View
11 Helium Tank/Kit
Walmart · in-store
$56.86 View
12 Liquor, Beverages & Supplies
Sam's Club · AMEX
$1,135.98 View
13 Casamigos Tequila
Sam's Club · Clay cc
$257.95 View
14 Liquor Order
Total Wine · 4 Clase Azul + mixers · Clay cc
$1,044.51 View
15 Security Gratuity
5/7 · Cash
$500.00
16 Decor
Michaels · Eric cc
$24.00 View
17 Decor (2)
Michaels · Eric cc
$47.66 View
18 VIP Transportation
Epic Transportation · Palms → Hakkasan · Clay cc
$309.00 View
19 Transport
5/7 · Hakkasan → Palms Place · Cash
$325.00
20 Custom Cake
5/7 · Cash paid by Eric
$150.00 View
21 Helium Kit, Ribbon & Pins
Walmart · Eric cc
$64.00 View
22 Palms Place Suite Rental $7,000.00
23 Cash Payment Received
Paid by Muha
$2,500.00
24 Crypto Payment Received
Paid by Muha
$2,500.00
25 Payment Received
Paid by Raman
$7,000.00
26 Payment Received (2)
Paid by Raman
$2,552.00
27 Payment Received
Paid by J
$9,552.00
28 Payment Received
Paid by Muha
$4,069.27
TOTAL $28,653.47 $28,173.27
BALANCE DUE $480.20
Staff Hours
# Name Role Date Hours Rate Pay
1 Eeebs
Decorating & Running
5/7 · 12:00 PM – 12:30 AM
12.5 hrs $40/hr $500.00
2 Bonny
5/7 · 12:00 PM – 12:30 AM
12.5 hrs $40/hr $500.00
3 Gypsy
5/7 · 1:30 PM – 12:30 AM
11 hrs $40/hr $440.00
TOTAL HOURS $1,440.00